| Revenue | DKK 113K | -4844% |
| EBITDA | DKK 113K | +4844% |
| Net profit | DKK 87K | +6772% |
| Total assets | DKK 822K | -6% |
| Equity | DKK 586K | +17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -7 | -9 | -10 | -21 | -11 | -13 | -14 | -10 | 11 | -2 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -7 | -9 | -10 | -21 | -11 | -13 | -14 | -10 | 11 | -2 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 |
| EBIT | -17 | -7 | -9 | -10 | -21 | -11 | -13 | -14 | -10 | 11 | -12 | 103 |
| Net financials | -2 | -4 | -6 | -4 | -2 | 11 | 11 | 11 | 12 | 12 | 11 | 9 |
| Profit before tax | -19 | -11 | -14 | -14 | -24 | 0 | -2 | -2 | 2 | 23 | -2 | 112 |
| Tax | -3 | -2 | -3 | -3 | -5 | 0 | -0 | -1 | 0 | 5 | -0 | 25 |
| Net profit | -16 | -8 | -11 | -11 | -18 | 0 | -1 | -2 | 1 | 18 | -1 | 87 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 163 | 157 | 146 | 743 | 493 | 491 | 489 | 490 | 617 | 875 | 822 |
| Equity | 84 | 75 | 64 | 53 | 484 | 485 | 483 | 481 | 482 | 500 | 499 | 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 25 |
| Short-term debt | 86 | 87 | 93 | 93 | 259 | 8 | 8 | 8 | 8 | 114 | 372 | 206 |
| Total debt | 86 | 87 | 93 | 93 | 259 | 8 | 8 | 8 | 8 | 117 | 372 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JASON UDLEJNING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Smith Andersen | Management | 0 companies |