| Revenue | DKK 1,5M | -17% |
| EBITDA | DKK 343K | -20% |
| Net profit | DKK 66K | -61% |
| Total assets | DKK 1,2M | -20% |
| Equity | DKK 342K | +24% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | -54 | -3 | -34 | 74 | 735 | 1.228 | 1.182 | 1.840 | 1.522 |
| Staff expenses | -0 | -0 | -0 | -0 | -32 | -420 | -899 | -1.215 | -1.410 | -1.179 |
| EBITDA | 148 | -54 | -3 | -34 | 42 | 315 | 329 | -33 | 430 | 343 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -7 | -100 | -222 | -223 | -270 | -270 |
| EBIT | 144 | -54 | -3 | -34 | 35 | 215 | 107 | -256 | 160 | 73 |
| Net financials | 0 | 0 | -0 | -0 | -1 | -2 | -7 | -5 | -4 | -4 |
| Profit before tax | 144 | -54 | -3 | -34 | 34 | 213 | 100 | -260 | 156 | 69 |
| Tax | 34 | -12 | -1 | -8 | 28 | 49 | 23 | -0 | -13 | 3 |
| Net profit | 110 | -42 | -2 | -27 | 6 | 165 | 77 | -260 | 169 | 66 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 172 | 187 | 153 | 696 | 1.187 | 1.617 | 1.248 | 1.481 | 1.178 |
| Equity | 190 | 148 | 146 | 119 | 126 | 290 | 367 | 107 | 276 | 342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 23 | 41 | 33 | 563 | 848 | 1.186 | 1.077 | 1.154 | 783 |
| Total debt | 70 | 23 | 41 | 33 | 563 | 848 | 1.186 | 1.077 | 1.154 | 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kevni Iljazovski | Founder | 0 companies |