| Revenue | DKK -35K | -113% |
| EBITDA | DKK -42K | -13% |
| Net profit | DKK 56K | -69% |
| Total assets | DKK 1,1M | -91% |
| Equity | DKK 991K | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.365 | 4.300 | 1.702 | 4.241 | 4.032 | 1.026 | -736 | 277 | -35 |
| Staff expenses | -331 | -902 | -797 | -797 | -1.864 | -299 | -40 | -16 | -7 |
| EBITDA | 1.034 | 3.183 | 861 | 2.063 | 372 | -922 | -793 | -37 | -42 |
| Depreciation & amort. | -0 | -9 | -9 | -9 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 1.034 | 3.175 | 852 | 2.054 | 365 | -922 | -793 | -37 | -42 |
| Net financials | -256 | -388 | 2.010 | -645 | 10 | -34 | 277 | 196 | 122 |
| Profit before tax | 778 | 2.786 | 2.862 | 1.409 | 375 | -956 | -516 | 159 | 79 |
| Tax | 197 | 528 | 139 | 185 | 85 | -471 | -0 | -23 | 23 |
| Net profit | 581 | 2.258 | 2.722 | 1.224 | 290 | -485 | -516 | 182 | 56 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.576 | 21.793 | 31.968 | 27.052 | 25.936 | 21.718 | 13.545 | 12.040 | 1.108 |
| Equity | 461 | 2.719 | 5.239 | 6.463 | 6.753 | 6.268 | 753 | 935 | 991 |
| Long-term debt | 0 | 6.145 | 13.395 | 16.014 | 14.408 | 14.275 | 12.400 | 10.900 | 0 |
| Short-term debt | 12.115 | 16.002 | 16.150 | 5.866 | 4.820 | 1.174 | 392 | 206 | 118 |
| Total debt | 12.115 | 19.074 | 26.729 | 21.880 | 19.228 | 15.449 | 12.792 | 11.106 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Management | Management | 2016 | — | — |
JJ Management | Management | 2013 | — | — |
CB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerre Kusk Holding Aps | Company | 50.0% | 50.0% | 2018 |
SØVANG INVEST ApS | Company | 50.0% | 50.0% | 2013 |
GJ HOLDING AF 14. MAJ 2014 ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Juul Westermann | Management | 0 companies |
| Jakob Juul Westermann | Management | 0 companies |
| Christian Bjerre Kusk | Management | 0 companies |