| Revenue | DKK 496K | -68% |
| EBITDA | DKK 127K | -88% |
| Net profit | DKK 80K | -90% |
| Total assets | DKK 2,3M | -25% |
| Equity | DKK 728K | +11% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 997 | — | 1.187 | 456 | 313 | 0 | 1.112 | 622 | 976 | 1.560 | 496 |
| Staff expenses | -2.534 | -2.029 | -873 | -0 | -0 | -0 | -0 | -0 | -448 | -506 | -369 |
| EBITDA | -1.537 | -1.052 | 315 | 123 | 313 | 497 | 1.112 | 622 | 528 | 1.055 | 127 |
| Depreciation & amort. | -132 | -114 | -106 | -0 | -0 | -0 | -0 | -0 | -39 | -0 | -25 |
| EBIT | -1.669 | -1.165 | 209 | 123 | 313 | 497 | 1.112 | 622 | 489 | 1.055 | 102 |
| Net financials | -184 | -145 | -104 | -204 | -139 | -107 | -39 | -3 | -3 | 0 | 0 |
| Profit before tax | -1.853 | -1.311 | 105 | -81 | 174 | 389 | 1.073 | 619 | 486 | 1.055 | 102 |
| Tax | -382 | -287 | -0 | -0 | 38 | 86 | 236 | 136 | 107 | 233 | 23 |
| Net profit | -1.471 | -1.023 | 105 | -81 | 135 | 304 | 837 | 483 | 379 | 821 | 80 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.311 | 2.912 | 2.503 | 1.864 | 1.147 | 618 | 688 | 616 | 2.469 | 3.034 | 2.289 |
| Equity | -891 | -1.914 | -1.832 | -1.895 | -1.760 | -1.456 | -620 | -136 | 243 | 657 | 728 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.402 | 841 | 209 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.202 | 4.826 | 4.335 | 3.759 | 1.505 | 1.233 | 1.099 | 752 | 2.227 | 2.376 | 1.561 |
| Total debt | 4.202 | 4.826 | 4.335 | 3.759 | 2.907 | 2.074 | 1.308 | 752 | 2.227 | 2.376 | 1.561 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Brødbæk | Board of Directors | 0 companies |