| Revenue | DKK 58K | +192% |
| EBITDA | DKK 58K | +192% |
| Net profit | DKK 124K | +62% |
| Total assets | DKK 6,2M | +5% |
| Equity | DKK 1,4M | +10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 21 | 45 | 23 | 4 | 47 | 60 | 33 | 35 | 20 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 21 | 45 | 23 | 4 | 47 | 60 | 33 | -38 | 20 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 21 | 45 | 23 | 4 | 47 | 60 | 33 | -38 | 20 | 58 |
| Net financials | 26 | 15 | 94 | 135 | 143 | 79 | 74 | 70 | 90 | 96 | 101 |
| Profit before tax | 43 | 36 | 139 | 158 | 147 | 145 | 134 | 102 | 52 | 115 | 159 |
| Tax | 12 | 9 | 31 | 35 | 32 | 32 | 61 | 25 | 11 | 39 | 35 |
| Net profit | 31 | 28 | 108 | 123 | 115 | 113 | 73 | 77 | 41 | 77 | 124 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.286 | 4.488 | 4.573 | 4.713 | 4.945 | 5.183 | 5.406 | 5.635 | 5.757 | 5.954 | 6.222 |
| Equity | 536 | 564 | 672 | 795 | 910 | 1.024 | 1.096 | 1.174 | 1.214 | 1.291 | 1.415 |
| Long-term debt | 2.825 | 3.640 | 3.633 | 3.619 | 3.689 | 3.759 | 3.830 | 3.900 | 3.971 | 4.041 | 4.111 |
| Short-term debt | 926 | 285 | 267 | 299 | 345 | 396 | 476 | 557 | 572 | 622 | 696 |
| Total debt | 3.751 | 3.925 | 3.901 | 3.917 | 4.034 | 4.155 | 4.306 | 4.458 | 4.542 | 4.663 | 4.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2025 | — | — |
TN Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVO PULJE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Thomas Noel Fynbo Petersen | Management | 0 companies |
| Søren Schnack | Chairman | 0 companies |
| Bjarne Raimond Pedersen | Board of Directors | 0 companies |
| Jimmi Grønlund Thøgersen | Board of Directors | 0 companies |