| Revenue | DKK -15K | -57% |
| EBITDA | DKK -15K | +57% |
| Net profit | DKK -1,3M | -167% |
| Total assets | DKK 1,2M | -39% |
| Equity | DKK 171K | -88% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | -6 | -6 | -3 | -5 | -5 | -4 | -4 | -35 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | -6 | -6 | -3 | -5 | -5 | -4 | -4 | -35 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | -6 | -6 | -3 | -5 | -5 | -4 | -4 | -35 | -15 |
| Net financials | -32 | -15 | -35 | -7 | -45 | -26 | -50 | 9 | -311 | 1.963 | -1.297 |
| Profit before tax | -38 | -15 | -41 | -12 | -49 | -31 | -55 | 5 | -315 | 1.928 | -1.312 |
| Tax | -9 | 9 | -1 | -2 | -1 | -1 | -1 | -1 | -5 | -11 | -5 |
| Net profit | -29 | -24 | -40 | -11 | -48 | -30 | -54 | 6 | -310 | 1.940 | -1.307 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 90 | 53 | 48 | 40 | 48 | 36 | 317 | 29 | 2.035 | 1.240 |
| Equity | 51 | 26 | -14 | -24 | -72 | -102 | -157 | -151 | -462 | 1.478 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 63 | 67 | 72 | 113 | 150 | 193 | 468 | 491 | 556 | 1.069 |
| Total debt | 57 | 63 | 67 | 72 | 113 | 150 | 193 | 468 | 491 | 556 | 1.069 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|