| Revenue | DKK -265K | -29067% |
| EBITDA | DKK -300K | -32% |
| Net profit | DKK -309K | +0% |
| Total assets | DKK 420K | -46% |
| Equity | DKK -514K | -151% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 276 | 336 | 391 | 442 | 700 | 996 | 918 | 492 | 414 | 1 | -265 |
| Staff expenses | -141 | -274 | -333 | -358 | -373 | -413 | -680 | -859 | -452 | -471 | -228 | -35 |
| EBITDA | 15 | 2 | 3 | 33 | 69 | 287 | 316 | 59 | -23 | -57 | -227 | -300 |
| Depreciation & amort. | -14 | -14 | -14 | -9 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -13 | -12 | 24 | 64 | 287 | 316 | 59 | -23 | -57 | -227 | -300 |
| Net financials | -10 | -6 | -7 | -7 | -7 | -8 | -13 | -15 | -13 | -14 | -107 | -47 |
| Profit before tax | -7 | -11 | -18 | 17 | 57 | 279 | 303 | 44 | -36 | -71 | -334 | -346 |
| Tax | 1 | 4 | -3 | 3 | 12 | 61 | 67 | 10 | -6 | -17 | -24 | -37 |
| Net profit | -8 | -15 | -15 | 14 | 44 | 218 | 236 | 35 | -30 | -54 | -310 | -309 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 384 | 514 | 509 | 542 | 593 | 1.106 | 1.759 | 1.988 | 1.354 | 969 | 782 | 420 |
| Equity | 72 | 57 | 42 | 57 | 101 | 319 | 355 | 190 | 160 | 106 | -204 | -514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 42 | 10 | 19 | 0 | 0 |
| Short-term debt | 312 | 457 | 467 | 485 | 492 | 787 | 1.373 | 1.756 | 1.185 | 844 | 986 | 934 |
| Total debt | 312 | 457 | 467 | 485 | 492 | 787 | 1.404 | 1.799 | 1.194 | 863 | 986 | 934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TKP HOLDING 2006 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ke Tung Phan | Management | 0 companies |