| Revenue | DKK 2,8M | -1% |
| EBITDA | DKK 525K | -14% |
| Net profit | DKK 332K | +10% |
| Total assets | DKK 3,6M | -17% |
| Equity | DKK 2,3M | +17% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.821 | 2.197 | 3.042 | 2.857 | 2.831 |
| Staff expenses | -1.452 | -1.437 | -1.990 | -2.219 | -2.306 |
| EBITDA | 369 | 729 | 1.053 | 612 | 525 |
| Depreciation & amort. | -229 | -201 | -179 | -165 | -140 |
| EBIT | 140 | 528 | 874 | 447 | 386 |
| Net financials | 12 | -27 | -65 | -32 | 20 |
| Profit before tax | 152 | 501 | 809 | 415 | 406 |
| Tax | 50 | 126 | 183 | 112 | 74 |
| Net profit | 102 | 375 | 626 | 303 | 332 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.353 | 6.155 | 3.630 | 4.324 | 3.605 |
| Equity | 2.006 | 1.681 | 1.657 | 1.960 | 2.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.348 | 4.474 | 1.973 | 2.364 | 1.313 |
| Total debt | 1.348 | 4.474 | 1.973 | 2.364 | 1.313 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CD Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (3) | ||
TD Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
ND Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
JT Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Dahl | Chief Executive Officer | 0 companies |
| Christian Dahl | Chief Executive Officer | 0 companies |
| Niels Dahl | Chief Executive Officer | 0 companies |
| Jimmi Tørnqvist Morelli | Chief Executive Officer | 0 companies |