| Revenue | DKK 0 | — |
| EBITDA | DKK -1K | +87% |
| Net profit | DKK 31K | +30% |
| Total assets | DKK 150K | +27% |
| Equity | DKK 139K | +29% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | -16 | -9 | -12 | -8 | -6 | -6 | -7 | -7 | 0 | 0 |
| Staff expenses | -289 | -166 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | -182 | -9 | -12 | -8 | -6 | -6 | -7 | -7 | -8 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | -182 | -9 | -12 | -8 | -6 | -6 | -7 | -7 | -8 | -1 |
| Net financials | 11 | 16 | 30 | 26 | 34 | 29 | 30 | 35 | 38 | 38 | 41 |
| Profit before tax | 186 | -165 | 21 | 14 | 27 | 22 | 23 | 29 | 31 | 30 | 40 |
| Tax | 46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 7 | 9 |
| Net profit | 140 | -165 | 21 | 14 | 27 | 22 | 23 | 29 | 30 | 24 | 31 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 89 | 79 | 93 | 126 | 142 | 108 | 113 | 119 | 118 | 150 |
| Equity | 220 | 55 | 75 | 90 | 116 | 108 | 104 | 109 | 114 | 108 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 34 | 4 | 4 | 10 | 34 | 4 | 4 | 5 | 10 | 12 |
| Total debt | 82 | 34 | 4 | 4 | 10 | 34 | 4 | 4 | 5 | 10 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|