| Revenue | DKK 720K | -14% |
| EBITDA | DKK 132K | +101% |
| Net profit | DKK 101K | +697% |
| Total assets | DKK 502K | +33% |
| Equity | DKK 216K | +88% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 664 | 462 | 472 | 539 | 905 | 807 | 1.131 | 965 | 1.157 | 1.190 | 837 | 720 |
| Staff expenses | -726 | -398 | -431 | -638 | -758 | -766 | -984 | -956 | -1.140 | -1.170 | -771 | -588 |
| EBITDA | -62 | 63 | 41 | -99 | 147 | 40 | 147 | 9 | 16 | 20 | 66 | 132 |
| Depreciation & amort. | -0 | -0 | -2 | -5 | -5 | -3 | -3 | -3 | -3 | -3 | -3 | -0 |
| EBIT | -62 | 63 | 39 | -104 | 142 | 37 | 143 | 6 | 13 | 17 | 63 | 132 |
| Net financials | -0 | -0 | -0 | 6 | 1 | -1 | -2 | -4 | -3 | 0 | -36 | -3 |
| Profit before tax | -62 | 63 | 39 | -98 | 143 | 36 | 141 | 1 | 11 | 17 | 27 | 130 |
| Tax | -14 | 16 | 9 | -21 | 32 | 10 | 31 | 0 | 3 | 4 | 14 | 29 |
| Net profit | -48 | 48 | 30 | -77 | 111 | 26 | 110 | 1 | 8 | 13 | 13 | 101 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 236 | 301 | 254 | 383 | 469 | 884 | 678 | 732 | 549 | 378 | 502 |
| Equity | 32 | 80 | 110 | 33 | 144 | 170 | 280 | 81 | 89 | 102 | 115 | 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 156 | 191 | 221 | 239 | 283 | 601 | 594 | 642 | 446 | 262 | 286 |
| Total debt | 146 | 156 | 191 | 221 | 239 | 298 | 601 | 594 | 642 | 446 | 262 | 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2015 | — | — |
DO Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS HELLUM HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
Natasha Wolf Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hellum | Management | 0 companies |
| Dennis Odgaard | Management | 0 companies |