| Revenue | DKK 1,4M | +4848% |
| EBITDA | DKK 368K | +4889% |
| Net profit | DKK 251K | +905% |
| Total assets | DKK 559K | +370% |
| Equity | DKK 344K | +269% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -5 | -40 | -3 | -25 | 111 | 186 | 199 | 29 | 1.412 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -137 | -36 | -1.043 |
| EBITDA | 0 | -3 | -5 | -40 | -3 | -25 | 111 | 186 | 62 | -8 | 368 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -23 | -56 |
| EBIT | 0 | -3 | -5 | -40 | -3 | -25 | 111 | 186 | 48 | -31 | 313 |
| Net financials | 0 | -100 | -50 | 0 | -2 | -3 | -3 | -4 | -5 | 0 | 0 |
| Profit before tax | 0 | -103 | -55 | -40 | -6 | -28 | 108 | 182 | 43 | -31 | 313 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 40 | 9 | -0 | 62 |
| Net profit | 0 | -103 | -55 | -40 | -6 | -28 | 100 | 142 | 33 | -31 | 251 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 50 | 0 | 0 | 0 | 0 | 174 | 169 | 211 | 119 | 559 |
| Equity | 300 | -23 | -78 | -118 | -123 | -151 | -51 | 91 | 125 | 93 | 344 |
| Long-term debt | 0 | 70 | 70 | 118 | 123 | 151 | 141 | 0 | 0 | 0 | 34 |
| Short-term debt | 0 | 3 | 8 | 0 | 0 | 0 | 83 | 78 | 85 | 26 | 123 |
| Total debt | 0 | 73 | 78 | 118 | 123 | 151 | 224 | 78 | 85 | 26 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|