| Revenue | DKK 1,7M | +149% |
| EBITDA | DKK 473K | +141% |
| Net profit | DKK 141K | +109% |
| Total assets | DKK 6,5M | +22% |
| Equity | DKK -4,4M | +3% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | -62 | 56 | -213 | -489 | -998 | -196 | 100 | -682 | 680 | 1.693 |
| Staff expenses | -0 | -5 | -6 | -18 | -125 | -492 | -694 | -1.608 | -1.297 | -1.830 | -1.220 |
| EBITDA | -65 | -67 | 49 | -231 | -614 | -1.489 | -890 | -1.508 | -1.979 | -1.150 | 473 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -107 | -107 | -207 | -235 | -281 | -221 |
| EBIT | -65 | -67 | 49 | -231 | -626 | -1.596 | -997 | -1.715 | -2.214 | -1.431 | 251 |
| Net financials | -0 | -0 | -6 | -27 | -58 | -137 | -205 | -222 | -410 | -539 | -128 |
| Profit before tax | -65 | -68 | 43 | -259 | -684 | -1.732 | -1.202 | -1.937 | -2.624 | -1.970 | 123 |
| Tax | -0 | -0 | -17 | -55 | -132 | -370 | -288 | -445 | -604 | -397 | -18 |
| Net profit | -65 | -68 | 60 | -204 | -552 | -1.363 | -914 | -1.493 | -2.020 | -1.573 | 141 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 103 | 344 | 773 | 1.868 | 3.511 | 3.876 | 5.726 | 4.502 | 5.357 | 6.519 |
| Equity | 19 | -52 | 8 | -196 | 1.352 | 489 | 575 | -918 | -2.938 | -4.511 | -4.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 21 | 46 | 46 | 0 | 0 | 7.777 |
| Short-term debt | 39 | 155 | 336 | 969 | 516 | 3.000 | 3.255 | 6.597 | 7.440 | 9.868 | 3.111 |
| Total debt | 39 | 155 | 336 | 969 | 516 | 3.022 | 3.301 | 6.643 | 7.440 | 9.868 | 10.889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ML HOLDING SOLRØD ApS | Company | 33.3% | 33.3% | 2020 |
STOLLING GROUP ApS | Company | 33.3% | 33.3% | 2025 |
NOFRED HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
UNOS ApS | Company | 10.0% | 10.0% | 2019 |
SATO HOLDING A/S | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Elvira Holst Therkildsen | Management | 0 companies |
| Bruno Christesen | Board of Directors | 0 companies |
| Henrik Starup | Chairman | 0 companies |
| Morten Larsen | Board of Directors | 0 companies |
| Sandra Kaas Greve | Chairman | 0 companies |
| Henrik Bo Jørgensen | Board of Directors | 0 companies |