| Revenue | DKK 1,4M | +49% |
| EBITDA | DKK 1,1M | +118% |
| Net profit | DKK -318K | -138% |
| Total assets | DKK 52,7M | +12% |
| Equity | DKK 13M | -2% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 785 | 1.598 | 2.366 | 2.075 | 4.731 | 1.408 | 1.254 | 1.210 | 937 | 1.398 |
| Staff expenses | -0 | -0 | -69 | -75 | -109 | -211 | -189 | -71 | -263 | -423 | -445 | -325 |
| EBITDA | 0 | 0 | 779 | 1.523 | 2.258 | 1.863 | 4.542 | 1.337 | 991 | 788 | 492 | 1.073 |
| Depreciation & amort. | -0 | -0 | 32 | -0 | -0 | -0 | -0 | -0 | -55 | -55 | -55 | -157 |
| EBIT | 0 | 0 | 748 | 1.523 | 2.258 | 1.863 | 4.542 | 1.337 | 936 | 732 | 437 | 916 |
| Net financials | 0 | 0 | -138 | 135 | -1.939 | -1.388 | -3.688 | 1.742 | -640 | 2.596 | 693 | -1.097 |
| Profit before tax | 0 | 0 | 609 | 964 | 319 | 475 | 854 | 3.078 | 296 | 3.328 | 1.129 | -182 |
| Tax | -0 | -0 | -0 | 212 | 113 | 106 | 168 | 677 | 64 | 792 | 282 | 137 |
| Net profit | 0 | 0 | 475 | 751 | 206 | 370 | 686 | 2.401 | 232 | 2.536 | 847 | -318 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 30.574 | 39.529 | 55.775 | 52.415 | 33.543 | 38.186 | 41.872 | 42.668 | 47.211 | 52.691 |
| Equity | 0 | 0 | 5.463 | 6.215 | 6.421 | 6.790 | 7.366 | 9.654 | 9.886 | 12.422 | 13.269 | 12.951 |
| Long-term debt | 0 | 0 | 19.204 | 25.983 | 37.510 | 35.675 | 17.091 | 17.057 | 18.596 | 16.020 | 31.745 | 15.098 |
| Short-term debt | 0 | 0 | 5.876 | 7.272 | 11.671 | 9.672 | 9.086 | 11.475 | 13.389 | 14.226 | 2.197 | 24.642 |
| Total debt | 0 | 0 | 25.081 | 33.254 | 49.182 | 45.346 | 26.178 | 28.532 | 31.986 | 30.246 | 33.942 | 39.740 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|