| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -86K | +79% |
| Total assets | DKK 1,4M | -4% |
| Equity | DKK 932K | -8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -24 | -11 | -134 | 116 | -5 | -10 | -10 | -8 | -11 | 17 | -16 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -24 | -11 | -134 | -251 | -5 | -10 | -10 | -8 | -11 | 17 | -16 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -24 | -11 | -134 | -251 | -5 | -10 | -10 | -8 | -11 | 17 | -16 | 0 |
| Net financials | 250 | 32 | 7 | -380 | 146 | -226 | -67 | -699 | 579 | 17 | 57 | -397 | -88 |
| Profit before tax | 238 | 8 | -4 | -514 | -105 | -230 | -77 | -709 | 571 | 7 | 73 | -413 | -88 |
| Tax | 2 | -14 | 10 | -8 | -4 | -1 | 23 | -0 | -10 | -6 | -1 | -3 | -2 |
| Net profit | 236 | 22 | -13 | -505 | -101 | -230 | -100 | -709 | 581 | 13 | 75 | -410 | -86 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 506 | 3.781 | 3.691 | 3.053 | 3.156 | 2.936 | 2.846 | 1.217 | 1.833 | 1.873 | 1.981 | 1.486 | 1.433 |
| Equity | 401 | 3.644 | 3.446 | 2.941 | 2.736 | 2.506 | 2.406 | 760 | 1.341 | 1.353 | 1.428 | 1.019 | 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| Short-term debt | 105 | 138 | 246 | 112 | 420 | 429 | 440 | 458 | 492 | 520 | 552 | 468 | 491 |
| Total debt | 105 | 138 | 246 | 112 | 420 | 429 | 440 | 458 | 492 | 520 | 552 | 468 | 501 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|