| Revenue | DKK 2,6M | +5% |
| EBITDA | DKK 671K | +0% |
| Net profit | DKK 520K | -1% |
| Total assets | DKK 2,6M | -31% |
| Equity | DKK 612K | +0% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 133 | 397 | 1.041 | 916 | 1.402 | 466 | 32 | 2.039 | 2.351 | 2.514 | 2.632 |
| Staff expenses | -0 | -0 | -70 | -602 | -553 | -280 | -146 | -6 | -1.662 | -1.877 | -1.841 | -1.961 |
| EBITDA | 28 | 133 | 327 | 439 | 363 | 1.121 | 321 | 26 | 377 | 475 | 673 | 671 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 133 | 327 | 439 | 363 | 1.121 | 321 | 26 | 377 | 475 | 673 | 671 |
| Net financials | 0 | -0 | -2 | -5 | -4 | -2 | -4 | -6 | -11 | -5 | -2 | -4 |
| Profit before tax | 28 | 132 | 325 | 433 | 359 | 1.119 | 317 | 20 | 366 | 470 | 671 | 667 |
| Tax | 7 | 31 | 72 | 96 | 80 | 246 | 70 | 4 | 81 | 104 | 146 | 147 |
| Net profit | 21 | 101 | 253 | 337 | 280 | 873 | 247 | 15 | 286 | 366 | 525 | 520 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 328 | 657 | 910 | 917 | 1.944 | 2.426 | 2.714 | 2.797 | 3.284 | 3.679 | 2.552 |
| Equity | 101 | 203 | 456 | 693 | 761 | 1.418 | 390 | 406 | 391 | 457 | 612 | 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 125 | 202 | 216 | 156 | 526 | 2.036 | 2.309 | 2.406 | 2.826 | 3.067 | 1.939 |
| Total debt | 11 | 125 | 202 | 216 | 156 | 526 | 2.036 | 2.309 | 2.406 | 2.826 | 3.067 | 1.939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2013 | — | — |
NK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bisbase Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Lokmann Jagd | Management | 0 companies |
| Nikolaj Kamstrup | Management | 0 companies |