| Revenue | DKK 2,3M | +8% |
| EBITDA | DKK 2,5M | +210% |
| Net profit | DKK 1,3M | +154% |
| Total assets | DKK 56M | +6% |
| Equity | DKK 15,6M | +9% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 197 | 505 | 377 | 462 | 1.131 | 1.641 | 1.123 | 1.710 | 2.107 | 2.280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -249 | -186 | -23 | -75 | -289 | -396 |
| EBITDA | 74 | 197 | 505 | 1.083 | 6.377 | 2.186 | 3.306 | 3.535 | 4.066 | -2.318 | 2.541 |
| Depreciation & amort. | -17 | -32 | -99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 166 | 406 | 1.083 | 6.377 | 2.186 | 3.306 | 3.535 | 4.066 | -2.318 | 2.541 |
| Net financials | -46 | -111 | -140 | -132 | -315 | -324 | -530 | -911 | -707 | -754 | -888 |
| Profit before tax | 11 | 55 | 266 | 951 | 6.062 | 1.862 | 2.775 | 2.624 | 3.359 | -3.073 | 1.652 |
| Tax | 3 | 14 | 52 | 236 | 1.400 | 410 | 612 | 579 | 739 | -677 | 366 |
| Net profit | 8 | 42 | 214 | 715 | 4.661 | 1.452 | 2.164 | 2.045 | 2.620 | -2.396 | 1.286 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.661 | 7.032 | 10.231 | 13.717 | 29.141 | 35.053 | 40.803 | 50.615 | 53.306 | 52.937 | 56.010 |
| Equity | 88 | 2.500 | 2.965 | 3.779 | 8.441 | 9.893 | 12.057 | 14.102 | 16.722 | 14.326 | 15.612 |
| Long-term debt | 2.881 | 2.766 | 5.394 | 7.654 | 16.727 | 19.980 | 24.042 | 31.217 | 30.580 | 31.489 | 32.834 |
| Short-term debt | 693 | 1.108 | 1.165 | 1.398 | 1.698 | 2.585 | 1.668 | 1.682 | 1.812 | 3.799 | 4.050 |
| Total debt | 3.574 | 3.874 | 6.558 | 9.053 | 18.425 | 22.564 | 25.710 | 32.899 | 32.392 | 35.288 | 36.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2013 | — | — |
KG Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GARRETT INVEST ApS | Company | 50.0% | 50.0% | 2013 |
ANDERS BO JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bo Jørgensen | Management | 0 companies |
| Kristian Garrett | Management | 0 companies |