| Revenue | DKK -7K | -14% |
| EBITDA | DKK -7K | +14% |
| Net profit | DKK 35K | +111% |
| Total assets | DKK 1,5M | -7% |
| Equity | DKK 1,4M | -7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 808 | 700 | 599 | 664 | 176 | 26 | 9 | 1 | -7 | -8 | -7 |
| Staff expenses | -657 | -451 | -416 | -551 | -448 | -97 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 151 | 250 | 184 | 112 | -272 | -71 | 9 | 1 | -7 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 151 | 250 | 184 | 112 | -272 | -71 | 9 | 1 | -7 | -8 | -7 |
| Net financials | 133 | 13 | -8 | 755 | 371 | 16 | 599 | 251 | -105 | -292 | 51 |
| Profit before tax | 284 | 262 | 176 | 868 | 99 | -54 | 608 | 251 | -112 | -301 | 44 |
| Tax | 37 | 56 | 39 | 26 | -54 | -11 | 4 | 5 | 8 | 11 | 9 |
| Net profit | 247 | 206 | 136 | 842 | 153 | -43 | 604 | 247 | -119 | -311 | 35 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 898 | 775 | 765 | 1.502 | 1.557 | 1.373 | 2.026 | 2.107 | 1.938 | 1.570 | 1.460 |
| Equity | 278 | 433 | 569 | 1.360 | 1.460 | 1.362 | 1.911 | 2.101 | 1.925 | 1.555 | 1.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 342 | 195 | 142 | 97 | 11 | 115 | 6 | 13 | 16 | 16 |
| Total debt | 621 | 342 | 195 | 142 | 97 | 11 | 115 | 6 | 13 | 16 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|