| Revenue | DKK -242K | +0% |
| EBITDA | DKK -242K | +0% |
| Net profit | DKK -232K | +17% |
| Total assets | DKK 576K | +93% |
| Equity | DKK -3,7M | -7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -644 | -821 | -227 | 74 | 299 | -507 | -253 | 57 | -242 | -242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | -644 | -821 | -227 | 74 | 291 | -507 | -253 | 57 | -242 | -242 |
| Depreciation & amort. | -0 | 93 | 93 | -42 | -7 | -12 | -0 | -0 | -0 | -9 | -15 |
| EBIT | -106 | -738 | -915 | -269 | 68 | 279 | -507 | -253 | 57 | -251 | -257 |
| Net financials | 4 | -75 | -90 | -46 | -65 | -80 | -74 | -88 | -71 | -94 | -7 |
| Profit before tax | -102 | -813 | -1.005 | -315 | 3 | 199 | -581 | -341 | -15 | -345 | -264 |
| Tax | -16 | -141 | 88 | -13 | -1 | -27 | -44 | -0 | -28 | -67 | -32 |
| Net profit | -86 | -671 | -1.093 | -302 | 3 | 225 | -537 | -341 | 13 | -279 | -232 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.895 | 1.473 | 1.003 | 522 | 660 | 1.027 | 928 | 459 | 679 | 298 | 576 |
| Equity | -6 | -678 | -1.771 | -2.073 | -2.070 | -1.844 | -2.381 | -2.722 | -2.709 | -3.434 | -3.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.902 | 2.150 | 2.773 | 2.595 | 2.730 | 2.871 | 3.309 | 3.181 | 3.388 | 3.732 | 4.242 |
| Total debt | 2.902 | 2.150 | 2.773 | 2.595 | 2.730 | 2.871 | 3.309 | 3.181 | 3.388 | 3.732 | 4.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frank Sæbø Hansen Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Sæbø Hansen | Management | 0 companies |