| Revenue | DKK 8,6M | +160% |
| EBITDA | DKK 5,3M | +643% |
| Net profit | DKK 4,1M | +721% |
| Total assets | DKK 7,1M | +228% |
| Equity | DKK 4,6M | +354% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 448 | 1.226 | 2.033 | 1.961 | 1.681 | 1.307 | 2.264 | 1.880 | 2.899 | 3.302 | 8.581 |
| Staff expenses | -459 | -1.146 | -1.579 | -1.628 | -1.784 | -1.194 | -1.695 | -1.806 | -2.070 | -2.589 | -3.288 |
| EBITDA | -10 | 80 | 454 | 333 | -103 | 114 | 569 | 75 | 829 | 713 | 5.293 |
| Depreciation & amort. | -0 | -13 | -16 | -15 | -5 | -4 | -22 | -24 | -58 | -58 | -58 |
| EBIT | -10 | 67 | 438 | 318 | -108 | 109 | 547 | 50 | 771 | 655 | 5.235 |
| Net financials | -3 | -2 | -1 | -2 | 5 | 5 | -16 | -6 | -7 | -10 | -10 |
| Profit before tax | -11 | 65 | 437 | 315 | -103 | 114 | 531 | 44 | 764 | 645 | 5.225 |
| Tax | 1 | 16 | 101 | 75 | -20 | 29 | 122 | 13 | 165 | 150 | 1.158 |
| Net profit | -12 | 49 | 335 | 240 | -83 | 85 | 409 | 32 | 599 | 495 | 4.066 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 344 | 777 | 913 | 436 | 476 | 912 | 906 | 1.775 | 2.177 | 7.135 |
| Equity | 68 | 117 | 452 | 589 | 186 | 271 | 580 | 512 | 1.111 | 1.008 | 4.579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 18 | 0 | 0 | 0 |
| Short-term debt | 241 | 227 | 325 | 324 | 250 | 204 | 315 | 368 | 656 | 1.166 | 2.556 |
| Total debt | 241 | 227 | 325 | 324 | 250 | 204 | 332 | 385 | 656 | 1.166 | 2.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2013 | — | — |
MB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. Mørch Holding ApS | Company | 50.0% | 50.0% | 2021 |
MPR Group Holding ApS | Company | 50.0% | 50.0% | 2021 |
MC Pro Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mørch Johansen | Management | 0 companies |
| Michael Borre Rasmussen | Management | 0 companies |