| Revenue | DKK 271K | +41% |
| EBITDA | DKK -55K | -712% |
| Net profit | DKK -68K | -883% |
| Total assets | DKK 35K | -61% |
| Equity | DKK -22K | -148% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 35 | 115 | -24 | 234 | 100 | 462 | 176 | 49 | 193 | 271 |
| Staff expenses | -2 | -11 | -13 | -32 | -182 | -130 | -348 | -122 | -78 | -200 | -326 |
| EBITDA | 296 | 25 | 102 | -56 | 52 | -30 | 114 | 54 | -29 | -7 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 296 | 25 | 102 | -56 | 52 | -30 | 114 | 54 | -29 | -7 | -55 |
| Net financials | -1 | -1 | -20 | 42 | -115 | -0 | -3 | -3 | -2 | -0 | -0 |
| Profit before tax | 295 | 23 | 82 | -15 | -63 | -30 | 112 | 51 | -31 | -7 | -55 |
| Tax | 76 | 9 | 24 | -0 | 6 | -6 | 24 | 14 | -4 | 0 | 13 |
| Net profit | 220 | 14 | 58 | -15 | -69 | -24 | 88 | 37 | -27 | -7 | -68 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 236 | 343 | 301 | 98 | 84 | 337 | 177 | 101 | 91 | 35 |
| Equity | 300 | 214 | 272 | 258 | 85 | 61 | 149 | 117 | 53 | 46 | -22 |
| Long-term debt | 72 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 13 | 71 | 44 | 12 | 22 | 188 | 60 | 48 | 45 | 57 |
| Total debt | 153 | 21 | 71 | 44 | 12 | 22 | 188 | 60 | 48 | 45 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|