| Revenue | DKK -2M | -78% |
| EBITDA | DKK -2M | +78% |
| Net profit | DKK -41,9M | -232% |
| Total assets | DKK 185,1M | -12% |
| Equity | DKK 54,6M | -57% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -28 | -30 | -41 | -232 | -427 | -43 | -158 | -1.639 | -9.310 | -8.948 | -1.983 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -28 | -30 | -41 | -232 | -427 | -1.543 | -158 | -1.639 | -9.310 | -8.948 | -1.983 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -28 | -30 | -41 | -232 | -427 | -1.543 | -158 | -1.639 | -9.310 | -8.948 | -1.983 |
| Net financials | -1.193 | 8.888 | -2.403 | 22.546 | 19.552 | 18.464 | 28.209 | 17.843 | 41.815 | 72.481 | 40.887 | -40.384 |
| Profit before tax | -1.267 | 8.859 | -2.434 | 22.506 | 19.319 | 18.036 | 26.666 | 17.685 | 40.176 | 63.171 | 31.939 | -42.367 |
| Tax | -42 | -30 | -28 | -56 | -95 | 7 | 531 | 184 | -220 | 59 | 256 | -434 |
| Net profit | -1.225 | 8.889 | -2.406 | 22.561 | 19.414 | 18.029 | 26.135 | 17.500 | 40.396 | 63.111 | 31.683 | -41.933 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.116 | 29.529 | 34.294 | 98.046 | 122.910 | 102.468 | 112.848 | 157.780 | 125.767 | 143.690 | 209.511 | 185.146 |
| Equity | -1.141 | 7.748 | -2.326 | 20.235 | 39.649 | 57.679 | 56.813 | 74.313 | 80.709 | 94.820 | 126.504 | 54.571 |
| Long-term debt | 0 | 0 | 28 | 288 | 3.468 | 0 | 0 | 152 | 2.585 | 188 | 95 | 259 |
| Short-term debt | 9.257 | 21.781 | 36.620 | 77.523 | 79.792 | 43.086 | 47.005 | 82.897 | 42.473 | 48.682 | 82.913 | 130.316 |
| Total debt | 9.257 | 21.781 | 36.620 | 77.811 | 83.261 | 43.086 | 47.005 | 83.049 | 45.058 | 48.870 | 83.008 | 130.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2013 | — | — |
FM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEC GROUP HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
EJENDOMSSELSKABET CASA NORD ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Gregoriou Røsler | Management | 0 companies |
| Frank Mortensen | Management | 0 companies |