| Revenue | DKK -13K | +1% |
| EBITDA | DKK -13K | -1% |
| Net profit | DKK 1,2M | +142% |
| Total assets | DKK 9,2M | +24% |
| Equity | DKK 8M | +16% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.424 | -1.003 | 683 | 2.802 | -25 | 499 | 597 | 299 | -10 | -12 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.424 | -1.003 | 683 | -5 | -25 | 499 | 597 | 299 | -10 | -12 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.424 | -1.003 | 683 | -5 | -25 | 499 | 597 | 299 | -10 | -12 | -13 | -13 |
| Net financials | 0 | -0 | -0 | 2.805 | -20 | 476 | 624 | 325 | 1.565 | 2.687 | 534 | 1.263 |
| Profit before tax | 1.424 | -1.003 | 683 | 2.800 | -27 | 470 | 617 | 315 | 1.555 | 2.675 | 521 | 1.250 |
| Tax | -0 | -0 | -1 | -4 | -1 | -1 | -65 | 2 | 2 | -72 | 10 | 11 |
| Net profit | 1.424 | -1.003 | 684 | 2.804 | -25 | 472 | 682 | 313 | 1.552 | 2.747 | 511 | 1.239 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.652 | 667 | 1.363 | 4.022 | 1.231 | 1.596 | 2.275 | 2.600 | 4.551 | 7.439 | 7.464 | 9.223 |
| Equity | 1.549 | 546 | 1.229 | 3.834 | 1.226 | 1.591 | 2.166 | 2.368 | 3.807 | 6.440 | 6.833 | 7.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 539 | 0 | 0 |
| Short-term debt | 104 | 121 | 133 | 188 | 5 | 5 | 110 | 232 | 744 | 460 | 631 | 1.272 |
| Total debt | 104 | 121 | 133 | 188 | 5 | 5 | 110 | 232 | 744 | 999 | 631 | 1.272 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|