| Revenue | DKK 152K | +73% |
| EBITDA | DKK 152K | +73% |
| Net profit | DKK 41K | +109% |
| Total assets | DKK 1,7M | +4% |
| Equity | DKK 1,5M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | 338 | 391 | 757 | 811 | -112 | 1.545 | 1.346 | 317 | 123 | 88 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 418 | 142 | 163 | 757 | 769 | -112 | 1.545 | 1.034 | 317 | 123 | 88 | 152 |
| Depreciation & amort. | -0 | -4 | -266 | -35 | -59 | -59 | -74 | -102 | -102 | -131 | -97 | -130 |
| EBIT | 418 | 139 | -103 | 722 | 710 | -170 | 1.471 | 932 | 215 | -8 | -9 | 22 |
| Net financials | -5 | -12 | -30 | -28 | -23 | -0 | 37 | 58 | 49 | 28 | 32 | 29 |
| Profit before tax | 413 | 127 | -133 | 694 | 688 | -171 | 1.508 | 990 | 264 | 21 | 23 | 51 |
| Tax | 31 | 100 | 26 | 169 | 161 | -51 | 332 | 215 | 55 | 2 | 4 | 10 |
| Net profit | 381 | 27 | -159 | 525 | 527 | -120 | 1.177 | 776 | 209 | 18 | 20 | 41 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 703 | 1.861 | 993 | 1.263 | 1.723 | 1.259 | 3.177 | 3.590 | 1.469 | 1.578 | 1.603 | 1.673 |
| Equity | 531 | 558 | 399 | 924 | 1.347 | 1.227 | 2.403 | 3.179 | 1.388 | 1.406 | 1.426 | 1.467 |
| Long-term debt | 0 | 910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 381 | 584 | 320 | 359 | 14 | 757 | 397 | 73 | 172 | 163 | 193 |
| Total debt | 163 | 1.291 | 584 | 320 | 359 | 14 | 757 | 397 | 73 | 172 | 163 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fam.Rasmussen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Rasmussen | Management | 0 companies |