Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Mårup og Omegns Brugsforening
ABA
Active
CVR 35537228
Svenskgyden 3, 8305
Samsø
Non-specialised retail sale of predominately food, beverages or tobacco
·
NACE 4711
Est. 1941 · 85 years old
8 employees
Monitor
Share
Denmark
/
Companies
/
Non-specialised retail sale of predominately food, beverages or tobacco
/
Mårup og Omegns Brugsforening
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
25M
19M
12M
6M
0M
2021: 20M
20M
2021
2022: 19M (-5% vs 2021)
19M
-5%
2022
2023: 18M (-5% vs 2022)
18M
-5%
2023
2024: 18M (0% vs 2023)
18M
0%
2024
2025: 18M (0% vs 2024)
18M
0%
2025
EBITDA
DKK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 2M
2M
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
17.514
17.806
18.154
18.946
19.997
Staff expenses
-2.235
-2.161
-2.112
-2.433
-2.494
EBITDA
897
1.087
1.834
108
1.402
Depreciation & amort.
-487
-511
-451
-297
-355
EBIT
410
576
1.383
-189
1.047
Net financials
135
181
171
68
41
Profit before tax
545
757
1.554
-121
1.088
Tax
117
213
277
-42
240
Net profit
428
544
1.277
-79
848
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
13.171
12.566
12.043
10.576
10.869
Equity
10.613
10.185
9.640
8.362
8.439
Long-term debt
495
603
714
974
1.081
Short-term debt
1.576
1.318
1.284
1.010
1.116
Total debt
2.070
1.921
1.998
1.984
2.197
Financial ratios
5-year trend
EBITDA margin
5,1 %
This company
15,8 %
Market median
This company
Market median
68% below market
2021
2025
Equity ratio
80,6 %
This company
38,2 %
Market median
This company
Market median
111% above market
2021
2025
Return on equity
4,0 %
This company
18,4 %
Market median
This company
Market median
78% below market
2021
2025
Net profit margin
2,4 %
This company
8,1 %
Market median
This company
Market median
70% below market
2021
2025
Asset turnover
1,33×
This company
1,12×
Market median
This company
Market median
19% above market
2021
2025
Debt / equity
0,24×
This company
0,62×
Market median
This company
Market median
61% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Mårup og Omegns Brugsforening
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
