| Revenue | DKK 10M | +171% |
| EBITDA | DKK 6,1M | +863% |
| Net profit | DKK 4,3M | +46758% |
| Total assets | DKK 4M | -57% |
| Equity | DKK 2,3M | +347% |
| Employees | 3 | — |
| Item | 2014 | 2015 |
|---|---|---|
| Revenue | 3.704 | 10.021 |
| Staff expenses | -3.071 | -2.430 |
| EBITDA | 632 | 6.090 |
| Depreciation & amort. | -599 | -544 |
| EBIT | 33 | 5.546 |
| Net financials | -18 | 49 |
| Profit before tax | 16 | 5.595 |
| Tax | 7 | 1.329 |
| Net profit | 9 | 4.266 |
| Item | 2014 | 2015 |
|---|---|---|
| Total assets | 9.460 | 4.049 |
| Equity | 509 | 2.275 |
| Long-term debt | 0 | 0 |
| Short-term debt | 8.945 | 1.774 |
| Total debt | 8.945 | 1.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Unofficial title | Unofficial title | 2015 | — | — |
NA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER BANK HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 | |
GEDVED BOLIG UDLEJNING ApS | Company | 10.0% | 10.0% | 2014 |
HELI Group ApS | Company | 10.0% | 10.0% | 2014 |
BØRKOP BOLIGBYG ApS | Company | 10.0% | 10.0% | 2014 |
LBB HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
JK HOLDING, VEJLE ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lindeborg Johansen | Unofficial title | 0 companies |
| Niels Anton Palmelund Poulsen | Management | 0 companies |
| Bent Bank Nielsen | Board of Directors | 0 companies |
| Jonny Brinch Jensen | Board of Directors | 0 companies |
| Lilly Damgaard Nielsen | Chairman | 0 companies |
| Henning Balle | Board of Directors | 0 companies |
| Kim Erik Hvas | Board of Directors | 0 companies |
| Søren Christensen | Board of Directors | 0 companies |