| Revenue | DKK 3M | +40% |
| EBITDA | DKK 676K | +310% |
| Net profit | DKK 453K | +11411% |
| Total assets | DKK 2,1M | +46% |
| Equity | DKK 288K | +273% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 841 | 441 | 511 | 452 | 452 | 722 | 1.567 | 2.044 | 2.322 | 2.323 | 2.153 | 3.009 |
| Staff expenses | -814 | -410 | -323 | -414 | -414 | -814 | -1.368 | -2.062 | -2.246 | -2.339 | -1.988 | -2.333 |
| EBITDA | 18 | 30 | 187 | 38 | 39 | -93 | 199 | -17 | 76 | -16 | 165 | 676 |
| Depreciation & amort. | -0 | -10 | -10 | -2 | -2 | -11 | -12 | -14 | -14 | -13 | -44 | -43 |
| EBIT | 18 | 20 | 177 | 37 | 37 | -104 | 186 | -32 | 62 | -29 | 121 | 633 |
| Net financials | -13 | -3 | -5 | -21 | -21 | -0 | -2 | -11 | -53 | -29 | -96 | -72 |
| Profit before tax | 5 | 18 | 173 | 16 | 16 | -82 | 184 | -28 | 9 | -58 | 25 | 560 |
| Tax | 3 | 6 | 39 | 9 | 9 | 11 | -0 | 7 | -0 | -62 | 29 | 107 |
| Net profit | 2 | 12 | 134 | 7 | 7 | -93 | 184 | -35 | 9 | 5 | -4 | 453 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 667 | 481 | 721 | 858 | 259 | 505 | 1.211 | 1.579 | 1.060 | 2.031 | 1.414 | 2.071 |
| Equity | 52 | 64 | 198 | 205 | -230 | -324 | -140 | -175 | -166 | -162 | -166 | 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 516 | 0 | 0 |
| Short-term debt | 614 | 417 | 522 | 653 | 490 | 829 | 1.351 | 1.754 | 1.226 | 1.677 | 1.571 | 1.778 |
| Total debt | 614 | 417 | 522 | 653 | 490 | 829 | 1.351 | 1.754 | 1.226 | 2.193 | 1.571 | 1.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIELEMANN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Sielemann | Management | 0 companies |