| Revenue | DKK 0 | — |
| EBITDA | DKK -37,8M | -41% |
| Net profit | DKK -76,5M | -50% |
| Total assets | DKK 1K | -100% |
| Equity | DKK -186,3M | -70% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.520 | -2.894 | 1.295 | 1.236 | 579 | 324 | 389 | 86 | 7 | 0 |
| Staff expenses | -1.090 | -1.418 | -0 | -0 | -0 | -0 | -0 | -0 | -6.157 | -0 |
| EBITDA | -6.309 | -7.977 | -12.205 | -18.994 | -8.394 | -21.613 | -9.267 | -18.035 | -26.720 | -37.766 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.309 | -7.977 | -12.205 | -18.994 | -8.394 | -21.613 | -9.267 | -18.035 | -26.720 | -37.766 |
| Net financials | -0 | -3 | -220 | -1.912 | -2.766 | -1.887 | -9.014 | -19.531 | -30.439 | -39.470 |
| Profit before tax | -6.309 | -7.980 | -12.425 | -20.906 | -11.160 | -23.500 | -18.281 | -37.565 | -51.072 | -76.463 |
| Tax | -736 | -877 | -3.687 | -2.735 | -1.619 | -859 | -1.023 | -3.267 | -0 | -0 |
| Net profit | -5.573 | -7.103 | -8.738 | -18.171 | -9.541 | -22.642 | -17.258 | -34.299 | -51.072 | -76.463 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.348 | 8.723 | 24.375 | 28.797 | 34.213 | 23.763 | 27.288 | 49.998 | 1.984 | 1 |
| Equity | 801 | 3.842 | 3.299 | -14.863 | -6.404 | -14.046 | -31.303 | -18.597 | -109.793 | -186.256 |
| Long-term debt | 0 | 0 | 8.643 | 38.634 | 12.728 | 15.891 | 0 | 226 | 201 | 201 |
| Short-term debt | 3.547 | 4.880 | 12.433 | 5.025 | 27.888 | 21.917 | 58.591 | 68.370 | 111.576 | 186.056 |
| Total debt | 3.547 | 4.880 | 21.076 | 43.659 | 40.617 | 37.808 | 58.591 | 68.595 | 111.777 | 186.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 2014 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MJ Deputy | Deputy | 2015 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPHI-Holding A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 15.0% | 15.0% | 2016 | |
FALCK DANMARK A/S | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Gullberg-Hansen | Founder | 0 companies |
| Morten Pankoke | Chief Executive Officer | 0 companies |
| Lars Højgaard Thøgersen | Chief Executive Officer | 0 companies |
| Mohammed Jaafar Karzoun | Deputy | 0 companies |
| Søren Kofoed Ibsen | Chief Executive Officer | 0 companies |
| Jakob Schmidt | Chief Executive Officer | 0 companies |
| Nicolai Thestrup Okkels | Board of Directors | 0 companies |
| Jens Sehested Krogh | Board of Directors | 0 companies |
| Thani Abdulla Suhail Juma Alzaffin | Board of Directors | 0 companies |
| Peter Michael Kriklywi | Board of Directors | 0 companies |
| Peter Scheuer Jensen | Chairman | 0 companies |
| Casper Brorsen | Board of Directors | 0 companies |
| David Packness Meyer | Board of Directors | 0 companies |
| Jesper Aunbøl | Board of Directors | 0 companies |
| Ulrik Theophil Jørgensen | Board of Directors | 0 companies |
| Johannes Laurens Mulder | Board of Directors | 0 companies |
| Poul Erbo Mortensen | Board of Directors | 0 companies |
| Jørgen Tyge Rheinlænder | Board of Directors | 0 companies |
| Henning Friis Poulsen | Board of Directors | 0 companies |
| Jonas Riddersholm Bargum | Board of Directors | 0 companies |
| Anders Frederiksen | Board of Directors | 0 companies |