| Revenue | DKK -26K | -20% |
| EBITDA | DKK 74K | +184% |
| Net profit | DKK 1,2M | +267% |
| Total assets | DKK 9,9M | +17% |
| Equity | DKK 7,9M | +16% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -17 | -31 | -10 | -12 | -61 | -34 | -33 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -17 | -31 | -10 | -12 | -1.899 | -145 | -88 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -17 | -31 | -10 | -12 | -1.899 | -145 | -88 | 74 |
| Net financials | 1.303 | -326 | 122 | 676 | 1.226 | 126 | 1.212 | 2.412 | 4.371 | -1.412 | -645 | 1.118 |
| Profit before tax | 1.295 | -334 | 114 | 668 | 1.209 | 95 | 1.203 | 2.400 | 2.471 | -1.557 | -734 | 1.192 |
| Tax | -2 | -0 | -2 | -2 | -0 | -0 | -13 | -3 | -82 | -0 | -0 | -33 |
| Net profit | 1.297 | -333 | 117 | 670 | 1.209 | 96 | 1.216 | 2.403 | 2.554 | -1.557 | -734 | 1.225 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.168 | 1.846 | 2.087 | 2.714 | 4.399 | 4.267 | 8.200 | 9.560 | 11.190 | 9.341 | 8.443 | 9.856 |
| Equity | 1.987 | 1.653 | 1.836 | 2.506 | 3.609 | 3.597 | 4.585 | 6.876 | 9.315 | 7.640 | 6.785 | 7.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 193 | 251 | 208 | 790 | 670 | 3.614 | 2.684 | 1.875 | 1.701 | 1.658 | 1.982 |
| Total debt | 181 | 193 | 251 | 208 | 790 | 670 | 3.614 | 2.684 | 1.875 | 1.701 | 1.658 | 1.982 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|