| Revenue | DKK 2,5M | +0% |
| EBITDA | DKK 877K | -5% |
| Net profit | DKK 626K | -4% |
| Total assets | DKK 4,7M | +17% |
| Equity | DKK 4M | +19% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.495 | 2.336 | 2.440 | 2.472 | 2.478 |
| Staff expenses | -706 | -1.110 | -1.487 | -1.549 | -1.601 |
| EBITDA | 789 | 1.227 | 953 | 922 | 877 |
| Depreciation & amort. | -130 | -164 | -152 | -101 | -81 |
| EBIT | 659 | 1.063 | 801 | 822 | 796 |
| Net financials | -5 | 1 | 17 | 14 | 10 |
| Profit before tax | 655 | 1.064 | 818 | 836 | 806 |
| Tax | 146 | 235 | 180 | 186 | 179 |
| Net profit | 509 | 829 | 638 | 650 | 626 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.047 | 3.096 | 3.419 | 3.990 | 4.650 |
| Equity | 1.251 | 2.080 | 2.718 | 3.368 | 3.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 793 | 1.016 | 701 | 622 | 656 |
| Total debt | 793 | 1.016 | 701 | 622 | 656 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lund Lauridsen | Management | 0 companies |
| Frank Jensen | Chairman | 0 companies |
| Thomas Andersen | Board of Directors | 0 companies |
| Mette Hornbæk Jensen | Board of Directors | 0 companies |