| Revenue | DKK 916K | +5% |
| EBITDA | DKK 916K | +5% |
| Net profit | DKK 223K | -15% |
| Total assets | DKK 7,6M | +0% |
| Equity | DKK 1,4M | +19% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 493 | 400 | 453 | 370 | 626 | 956 | 577 | 612 | 780 | 829 | 876 | 916 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 493 | 400 | 453 | 370 | 626 | 956 | 577 | 612 | 780 | 829 | 876 | 916 |
| Depreciation & amort. | -319 | -319 | -319 | -319 | -319 | -319 | -319 | -319 | -319 | -319 | -319 | -319 |
| EBIT | 174 | 82 | 134 | 52 | 307 | 637 | 258 | 293 | 461 | 511 | 558 | 598 |
| Net financials | -180 | -108 | -122 | -112 | -252 | -50 | -37 | -39 | -53 | -231 | -223 | -312 |
| Profit before tax | -3 | -26 | 13 | -60 | 56 | 588 | 221 | 254 | 408 | 280 | 335 | 285 |
| Tax | 1 | -11 | 3 | -13 | 44 | 118 | 49 | 56 | 90 | 62 | 73 | 63 |
| Net profit | -4 | 71 | 10 | -47 | 12 | 469 | 172 | 198 | 318 | 218 | 261 | 223 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.275 | 9.935 | 9.605 | 9.297 | 9.468 | 8.991 | 8.725 | 8.254 | 7.785 | 7.723 | 7.663 | 7.640 |
| Equity | 76 | 147 | 157 | 110 | 122 | 592 | 553 | 751 | 719 | 938 | 1.199 | 1.421 |
| Long-term debt | 10.460 | 10.000 | 10.030 | 9.577 | 9.252 | 7.727 | 7.183 | 6.799 | 6.468 | 6.090 | 5.685 | 5.383 |
| Short-term debt | -261 | -212 | -582 | -390 | 94 | 672 | 988 | 704 | 597 | 695 | 779 | 836 |
| Total debt | 10.199 | 9.788 | 9.448 | 9.187 | 9.346 | 8.400 | 8.171 | 7.503 | 7.066 | 6.785 | 6.464 | 6.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2014 | — | — |
JD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANDEL INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Tange | Management | 0 companies |
| Jan Damborg | Management | 0 companies |