| Revenue | DKK 1,9M | +40% |
| EBITDA | DKK 455K | +449% |
| Net profit | DKK 332K | +727% |
| Total assets | DKK 909K | +58% |
| Equity | DKK 400K | +486% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 552 | 65 | 108 | 430 | 723 | 676 | 963 | 1.149 | 1.378 | 1.932 |
| Staff expenses | -39 | -3 | -23 | -95 | -485 | -627 | -632 | -1.131 | -1.139 | -1.295 | -1.477 |
| EBITDA | 16 | 144 | 42 | 13 | -56 | 96 | 44 | -168 | 10 | 83 | 455 |
| Depreciation & amort. | -0 | -1 | -26 | -56 | -7 | -7 | -7 | -5 | -0 | -1 | -11 |
| EBIT | 16 | 143 | 16 | -43 | -63 | 89 | 37 | -173 | 10 | 82 | 444 |
| Net financials | -0 | -0 | -1 | -0 | -0 | -1 | -1 | -11 | -5 | -22 | -3 |
| Profit before tax | 16 | 143 | 15 | -43 | -63 | 88 | 37 | -184 | 5 | 60 | 441 |
| Tax | 6 | 35 | 8 | 2 | -19 | 29 | 12 | -40 | 1 | 20 | 110 |
| Net profit | 10 | 108 | 6 | -45 | -44 | 59 | 24 | -144 | 3 | 40 | 332 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 286 | 202 | 180 | 274 | 355 | 631 | 441 | 511 | 575 | 909 |
| Equity | 60 | 167 | 174 | 129 | 85 | 144 | 168 | 25 | 28 | 68 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 118 | 27 | 51 | 188 | 211 | 462 | 416 | 483 | 507 | 506 |
| Total debt | 73 | 118 | 27 | 51 | 188 | 211 | 462 | 416 | 483 | 507 | 506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Titan Capital ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas William Mortensen Boutrup | Management | 0 companies |