| Revenue | DKK -13K | +67% |
| EBITDA | DKK -13K | -67% |
| Net profit | DKK 3M | +36% |
| Total assets | DKK 21,4M | +7% |
| Equity | DKK 14,7M | +24% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -13 |
| Net financials | 894 | 766 | 30 | 764 | -991 | 249 | 547 | 1.094 | 1.374 | 1.798 | 2.130 | 2.930 |
| Profit before tax | 874 | 760 | 24 | 757 | -998 | 242 | 539 | 1.086 | 1.366 | 1.790 | 2.123 | 2.917 |
| Tax | -163 | -164 | -123 | -117 | -97 | -68 | -150 | -108 | -102 | -82 | -74 | -77 |
| Net profit | 1.037 | 924 | 146 | 874 | -901 | 311 | 689 | 1.194 | 1.468 | 1.872 | 2.197 | 2.994 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.682 | 22.259 | 20.124 | 20.038 | 16.987 | 17.239 | 17.472 | 17.876 | 18.301 | 18.696 | 20.035 | 21.440 |
| Equity | 4.125 | 4.949 | 5.030 | 5.818 | 4.828 | 4.963 | 5.541 | 6.622 | 7.975 | 9.730 | 11.804 | 14.664 |
| Long-term debt | 9.963 | 10.361 | 8.582 | 9.944 | 8.187 | 6.413 | 5.608 | 4.771 | 3.900 | 2.995 | 2.053 | 1.553 |
| Short-term debt | 8.595 | 6.948 | 6.512 | 4.277 | 3.971 | 5.863 | 6.324 | 6.484 | 6.426 | 5.972 | 6.178 | 5.224 |
| Total debt | 18.557 | 17.309 | 15.095 | 14.221 | 12.159 | 12.276 | 11.931 | 11.255 | 10.326 | 8.967 | 8.231 | 6.777 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|