Riskpilot← Back to searchSign inGet full accessFFC MEDIA ApS
APSIn liquidationCVR 35630783Ravnsøvej 7Media representation · NACE 7312Est. 20142 employees
Revenue 2021
DKK 447K
+50% vs 2020
EBITDA margin
2.7%
-40% vs 2020
Equity ratio
57.8%
Financial strength
Net profit 2021
DKK -918
-136% vs 2020
| Revenue | DKK 447K | +50% |
| EBITDA | DKK 12K | -40% |
| Net profit | DKK -918 | -136% |
| Total assets | DKK 686K | -16% |
| Equity | DKK 397K | +0% |
| Employees | 2 | — |
Legal name
FFC MEDIA ApS
CVR number
35630783
Legal form
Anpartsselskab
NACE code
7312 · Media representation
Founded
1. januar 2014
Share capital
DKK 60.000
Employees
2 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Ravnsøvej 7
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.036 | 583 | 847 | 1.302 | 1.421 | 834 | 298 | 447 |
| Staff expenses | -512 | -432 | -620 | -1.326 | -1.359 | -1.061 | -278 | -428 |
| EBITDA | 525 | 152 | 228 | -23 | 62 | -227 | 20 | 12 |
| Depreciation & amort. | -31 | -45 | -45 | -45 | -52 | -24 | -14 | -14 |
| EBIT | 493 | 107 | 183 | -69 | 10 | -251 | 6 | -2 |
| Net financials | -150 | 52 | 186 | -76 | 0 | -2 | -2 | 1 |
| Profit before tax | 344 | 159 | 368 | -144 | 10 | -253 | 4 | -1 |
| Tax | 133 | 35 | 42 | -9 | 5 | -57 | 1 | -0 |
| Net profit | 210 | 124 | 327 | -136 | 5 | -196 | 3 | -1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 974 | 814 | 1.200 | 1.193 | 1.141 | 955 | 820 | 686 |
| Equity | 270 | 395 | 721 | 586 | 590 | 395 | 397 | 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 |
| Short-term debt | 695 | 413 | 476 | 608 | 551 | 543 | 423 | 289 |
| Total debt | 695 | 413 | 476 | 608 | 551 | 560 | 423 | 289 |
EBITDA margin
2.7%
This company
15.8%
Market median
-83% vs market
20142021
Equity ratio
57.8%
This company
38.2%
Market median
+51% vs market
20142021
Return on equity
-0.2%
This company
18.4%
Market median
-101% vs market
20142021
Net profit margin
-0.2%
This company
8.1%
Market median
-102% vs market
20142021
Asset turnover
0.65×
This company
1.12×
Market median
-42% vs market
20142021
Debt / equity
0.73×
This company
0.62×
Market median
+18% vs market
20142021
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2014 | — | — |
CR Management | Management | 2017 | — | — |
MJ Management | Management | 2017 | — | — |
LL Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIH HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
OUR MEDIA ApS | Company | 33.3% | 33.3% | 2017 |
PA FINANS A/S | Company | 33.3% | 33.3% | 2014 |
CRA ApS | Company | 33.3% | 33.3% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FFC MEDIA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frank Haunstrup | Management | 0 companies |
| Claus Reinhold Andersen | Management | 0 companies |
| Michael Jørgensen | Management | 0 companies |
| Lise Legarth Høgh Prang-Andersen | Management | 0 companies |
| Finn Prang-Andersen | Chairman | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |