| Revenue | DKK 27,3M | -2% |
| EBITDA | DKK 1,2M | -71% |
| Net profit | DKK -810K | -152% |
| Total assets | DKK 43,4M | +11% |
| Equity | DKK 6M | -12% |
| Employees | 56 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 25.059 | 26.242 | 25.795 | 27.997 | 27.324 |
| Staff expenses | -21.290 | -22.692 | -22.881 | -23.663 | -24.551 |
| EBITDA | 3.769 | 3.549 | 2.914 | 4.334 | 1.239 |
| Depreciation & amort. | -586 | -497 | -490 | -579 | -647 |
| EBIT | 3.183 | 3.052 | 2.423 | 3.755 | 593 |
| Net financials | -1.680 | -1.949 | -1.585 | -1.640 | -1.516 |
| Profit before tax | 1.503 | 1.103 | 838 | 2.114 | -923 |
| Tax | 307 | 290 | 261 | 558 | -113 |
| Net profit | 1.195 | 814 | 578 | 1.557 | -810 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 29.509 | 26.723 | 31.200 | 38.914 | 43.379 |
| Equity | 3.907 | 4.721 | 5.299 | 6.855 | 6.045 |
| Long-term debt | 637 | 349 | 2.238 | 2.773 | 2.241 |
| Short-term debt | 24.713 | 21.459 | 23.516 | 29.005 | 34.805 |
| Total debt | 25.349 | 21.808 | 25.754 | 31.777 | 37.047 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
HG Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
HJ Management | Management | 2014 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jensen | Chief Executive Officer | 0 companies |
| Henrik Grønlund | Chief Executive Officer | 0 companies |
| Henrik Jørgensen | Management | 0 companies |