| Revenue | DKK 11,6M | +19% |
| EBITDA | DKK 2M | +3% |
| Net profit | DKK 1,1M | -10% |
| Total assets | DKK 6,4M | +44% |
| Equity | DKK 2,9M | +25% |
| Employees | 24 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.432 | 3.274 | 3.259 | 2.603 | 3.002 | 4.181 | 5.082 | 6.293 | 6.421 | 8.859 | 9.777 | 11.600 |
| Staff expenses | -2.037 | -2.528 | -3.289 | -2.303 | -2.792 | -3.809 | -4.293 | -5.722 | -6.187 | -6.970 | -7.885 | -9.623 |
| EBITDA | 395 | 745 | -29 | 300 | 210 | 373 | 789 | 571 | 233 | 1.889 | 1.892 | 1.957 |
| Depreciation & amort. | 87 | 128 | -145 | -149 | -80 | -128 | -160 | -168 | -183 | -215 | -367 | -580 |
| EBIT | 308 | 617 | -175 | 150 | 130 | 245 | 630 | 404 | 51 | 1.674 | 1.525 | 1.378 |
| Net financials | 2 | 4 | 2 | -4 | -9 | -18 | -19 | -5 | -15 | 16 | 17 | 2 |
| Profit before tax | 311 | 621 | -173 | 146 | 121 | 226 | 611 | 399 | 36 | 1.690 | 1.541 | 1.380 |
| Tax | 78 | 151 | -26 | 23 | 28 | 55 | 143 | 92 | 11 | 384 | 343 | 306 |
| Net profit | 232 | 470 | -146 | 123 | 92 | 171 | 468 | 307 | 24 | 1.306 | 1.198 | 1.074 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.424 | 1.865 | 1.555 | 1.491 | 1.512 | 2.349 | 2.962 | 2.142 | 2.909 | 5.048 | 4.441 | 6.400 |
| Equity | 600 | 770 | 624 | 747 | 189 | 360 | 828 | 835 | 859 | 2.144 | 2.293 | 2.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22 | 30 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 803 | 1.069 | 932 | 730 | 1.275 | 1.927 | 2.060 | 1.251 | 1.983 | 2.836 | 2.077 | 3.461 |
| Total debt | 803 | 1.069 | 932 | 730 | 1.275 | 1.949 | 2.090 | 1.251 | 1.983 | 2.836 | 2.077 | 3.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenbroens kooperativ fmba | Company | 100.0% | 100.0% | 2022 |
JONAS OLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Thor Olsen | Management | 0 companies |