| Revenue | DKK 642K | +1471% |
| EBITDA | DKK 259K | +134% |
| Net profit | DKK 134K | +120% |
| Total assets | DKK 2,1M | -2% |
| Equity | DKK 1,1M | +15% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.922 | 2.565 | 2.809 | 41 | 642 |
| Staff expenses | -7.271 | -3.031 | -1.617 | -803 | -383 |
| EBITDA | -1.349 | -466 | 1.193 | -773 | 259 |
| Depreciation & amort. | -260 | -300 | -235 | -102 | -69 |
| EBIT | -1.609 | -766 | 957 | -875 | 190 |
| Net financials | -33 | 27 | -6 | 11 | -17 |
| Profit before tax | -1.642 | -739 | 951 | -864 | 173 |
| Tax | -0 | -147 | 223 | -188 | 38 |
| Net profit | -1.642 | -592 | 728 | -675 | 134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.939 | 7.693 | 5.790 | 2.192 | 2.148 |
| Equity | 3.959 | 3.367 | 4.095 | 919 | 1.054 |
| Long-term debt | 693 | 661 | 592 | 592 | 531 |
| Short-term debt | 4.287 | 3.666 | 1.079 | 681 | 563 |
| Total debt | 4.980 | 4.327 | 1.671 | 1.273 | 1.095 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TT Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Thordahl Hinge | Management | 0 companies |
| Carsten Krarup Feidenhans'l | Board of Directors | 0 companies |
| Niels Jessen | Board of Directors | 0 companies |
| Olena Laskava | Board of Directors | 0 companies |