| Revenue | DKK 75K | +0% |
| EBITDA | DKK 19K | -54% |
| Net profit | DKK 53K | -24% |
| Total assets | DKK 616K | +9% |
| Equity | DKK 593K | +8% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 112 | 112 | 74 | 75 | 79 | 75 | 74 | 74 | 95 | 75 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -16 | -30 | -25 | -40 |
| EBITDA | 130 | 112 | 111 | 74 | 74 | 78 | 67 | 34 | 49 | 57 | 41 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | 112 | 111 | 74 | 74 | 78 | 67 | 34 | 49 | 57 | 41 | 19 |
| Net financials | -10 | 0 | 1 | 10 | -3 | 38 | 5 | 59 | -46 | 28 | 49 | 49 |
| Profit before tax | 120 | 112 | 112 | 84 | 71 | 116 | 72 | 93 | 3 | 85 | 90 | 68 |
| Tax | 29 | 26 | 25 | 19 | 16 | 25 | 16 | 20 | 1 | 19 | 20 | 15 |
| Net profit | 90 | 86 | 87 | 65 | 55 | 90 | 56 | 73 | 3 | 67 | 70 | 53 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 177 | 234 | 327 | 330 | 401 | 418 | 465 | 446 | 507 | 567 | 616 |
| Equity | 91 | 147 | 234 | 275 | 310 | 365 | 378 | 441 | 433 | 490 | 550 | 593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 30 | 0 | 52 | 20 | 36 | 40 | 24 | 13 | 17 | 17 | 23 |
| Total debt | 4 | 30 | 0 | 52 | 20 | 36 | 40 | 24 | 13 | 17 | 17 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|