| Revenue | DKK 756K | +2% |
| EBITDA | DKK 65K | +159% |
| Net profit | DKK 49K | +154% |
| Total assets | DKK 1,2M | -7% |
| Equity | DKK 836K | -8% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | 663 | 1.323 | 1.588 | 1.003 | 895 | 717 | 867 | 1.103 | 744 | 756 |
| Staff expenses | -0 | -856 | -919 | -987 | -995 | -733 | -629 | -596 | -681 | -854 | -691 |
| EBITDA | 129 | -193 | 405 | 601 | 8 | 162 | 89 | 271 | 422 | -110 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 129 | -193 | 405 | 601 | 8 | 162 | 89 | 271 | 422 | -110 | 65 |
| Net financials | -2 | -9 | -2 | 0 | -6 | 0 | 70 | 56 | -8 | -2 | -1 |
| Profit before tax | 128 | -202 | 403 | 601 | 2 | 162 | 159 | 327 | 413 | -112 | 64 |
| Tax | 35 | -0 | 50 | 133 | 5 | 37 | 57 | 72 | 93 | -22 | 15 |
| Net profit | 93 | -202 | 353 | 468 | -3 | 125 | 102 | 255 | 320 | -90 | 49 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 230 | 473 | 1.226 | 1.005 | 1.109 | 1.243 | 1.357 | 1.598 | 1.255 | 1.166 |
| Equity | 143 | -60 | 294 | 761 | 652 | 778 | 769 | 911 | 1.117 | 909 | 836 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 90 | 0 | 0 | 0 |
| Short-term debt | 283 | 290 | 179 | 464 | 352 | 324 | 467 | 356 | 481 | 346 | 330 |
| Total debt | 283 | 290 | 179 | 464 | 352 | 331 | 474 | 446 | 481 | 346 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Seierø Brangstrup | Founder | 0 companies |