| Revenue | DKK 43K | +340% |
| EBITDA | DKK 43K | -83% |
| Net profit | DKK 1,9M | +271% |
| Total assets | DKK 19,8M | -5% |
| Equity | DKK 14,3M | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -19 | -10 | -10 | -11 | -13 | -9 | -7 | -9 | 10 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -19 | -10 | -10 | -11 | -13 | -9 | -7 | -9 | 253 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -19 | -10 | -10 | -11 | -13 | -9 | -7 | -9 | 253 | 43 |
| Net financials | -492 | 1.498 | 1.072 | 795 | 1.071 | 549 | 530 | 3.281 | 1.550 | 255 | 1.847 |
| Profit before tax | -508 | 1.479 | 1.062 | 784 | 1.060 | 536 | 521 | 3.274 | 1.541 | 508 | 1.889 |
| Tax | -2 | -4 | -1 | -10 | 1 | 13 | -26 | 43 | -122 | -15 | -48 |
| Net profit | -506 | 1.484 | 1.063 | 795 | 1.059 | 523 | 547 | 3.230 | 1.663 | 523 | 1.937 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.161 | 8.457 | 9.514 | 10.076 | 17.286 | 17.151 | 16.178 | 19.426 | 20.212 | 20.827 | 19.772 |
| Equity | 8.117 | 8.440 | 8.903 | 9.097 | 9.990 | 10.148 | 10.328 | 13.326 | 13.576 | 13.108 | 14.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 16 | 611 | 978 | 7.295 | 7.003 | 5.849 | 6.100 | 6.636 | 7.719 | 5.453 |
| Total debt | 45 | 16 | 611 | 978 | 7.295 | 7.003 | 5.849 | 6.100 | 6.636 | 7.719 | 5.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 2014 | — | — |
LR Management | Management | 2014 | — | — |
SS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. RASMUSSEN INVEST ApS | Company | 20.0% | 10.0% | 2014 |
S. SØBY INVEST ApS | Company | 20.0% | 10.0% | 2014 |
F. RASMUSSEN INVEST ApS | Company | 20.0% | 10.0% | 2014 |
J. Rasmussen Invest ApS | Company | 10.0% | 5.0% | 2022 |
M. Rasmussen Invest ApS | Company | 10.0% | 5.0% | 2019 |
S. Rasmussen Invest ApS | Company | 10.0% | 5.0% | 2022 |
FL Marketing ApS | Company | 0.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Rasmussen | Management | 0 companies |
| Lars Rasmussen | Management | 0 companies |
| Susanne Søby | Management | 0 companies |