| Revenue | — | — |
| EBITDA | DKK -50K | -162% |
| Net profit | DKK -43K | -46% |
| Total assets | DKK 781K | -12% |
| Equity | DKK 695K | -14% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 103 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | 98 | 18.344 | -32 | -89 | -29 | -18 | 80 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | 98 | 18.344 | -32 | -89 | -29 | -18 | 80 | -50 |
| Net financials | -0 | -1 | -0 | -1 | 18.595 | 35 | -6.330 | -1.199 | -1.668 | 44 | 57 |
| Profit before tax | -5 | -7 | -6 | 97 | 18.333 | 3 | -6.419 | -1.228 | -1.686 | 27 | 13 |
| Tax | -0 | -0 | -0 | -0 | -0 | 5 | 24 | 11 | 375 | 57 | 56 |
| Net profit | -5 | -7 | -6 | 97 | 18.333 | -2 | -6.443 | -1.239 | -2.061 | -29 | -43 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 74 | 74 | 91 | 15.313 | 11.247 | 4.406 | 3.042 | 1.241 | 883 | 781 |
| Equity | 75 | 68 | 63 | 74 | 15.308 | 10.921 | 4.368 | 3.016 | 841 | 811 | 695 |
| Long-term debt | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 17 | 5 | 325 | 38 | 26 | 401 | 72 | 86 |
| Total debt | 5 | 5 | 11 | 17 | 5 | 325 | 38 | 26 | 401 | 72 | 86 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|