| Revenue | DKK 805K | -9% |
| EBITDA | DKK 362K | -33% |
| Net profit | DKK 283K | -32% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 460K | -22% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 701 | 858 | 759 | 725 | 720 | 905 | 1.386 | 670 | 845 | 890 | 805 |
| Staff expenses | -894 | -909 | -636 | -340 | -317 | -331 | -349 | -358 | -353 | -353 | -443 |
| EBITDA | -194 | -52 | 123 | 385 | 403 | 574 | 1.038 | 313 | 492 | 537 | 362 |
| Depreciation & amort. | -65 | -65 | -65 | -12 | -6 | -17 | -17 | -10 | -10 | -6 | -0 |
| EBIT | -258 | -117 | 58 | 373 | 396 | 557 | 1.020 | 302 | 482 | 531 | 362 |
| Net financials | -64 | -18 | -36 | -5 | -3 | -8 | -11 | -9 | -13 | -0 | 1 |
| Profit before tax | -322 | -135 | 22 | 367 | 393 | 549 | 1.009 | 294 | 468 | 531 | 362 |
| Tax | -70 | -29 | 6 | 78 | 87 | 122 | 222 | 65 | 103 | 117 | 80 |
| Net profit | -252 | -106 | 17 | 290 | 306 | 428 | 787 | 229 | 365 | 414 | 283 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.082 | 1.003 | 1.043 | 1.176 | 1.566 | 1.803 | 1.838 | 1.886 | 1.436 | 1.528 | 1.437 |
| Equity | -202 | -308 | -292 | -2 | 304 | 624 | 1.301 | 1.417 | 177 | 591 | 460 |
| Long-term debt | 1.003 | 972 | 884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 339 | 451 | 1.178 | 1.262 | 1.178 | 537 | 469 | 1.259 | 937 | 978 |
| Total debt | 1.284 | 1.311 | 1.334 | 1.178 | 1.262 | 1.178 | 537 | 469 | 1.259 | 937 | 978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aahøj Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Aahøj | Chief Executive Officer | 0 companies |