| Revenue | DKK 827K | -20% |
| EBITDA | DKK -158K | -490% |
| Net profit | DKK -125K | -500% |
| Total assets | DKK 218K | -34% |
| Equity | DKK -33K | -136% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.029 | 2.857 | 3.782 | 4.484 | 1.421 | 844 | 1.053 | 977 | 1.079 | 1.039 | 827 |
| Staff expenses | -1.008 | -2.781 | -3.837 | -4.393 | -1.443 | -880 | -936 | -1.063 | -1.056 | -999 | -985 |
| EBITDA | 21 | 76 | -55 | 91 | -22 | -36 | 117 | -86 | 23 | 41 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 76 | -55 | 91 | -22 | -36 | 117 | -86 | 23 | 41 | -158 |
| Net financials | 0 | -0 | -3 | -0 | -1 | -1 | -2 | -2 | -2 | 0 | 1 |
| Profit before tax | 21 | 76 | -58 | 91 | -23 | -37 | 114 | -88 | 22 | 41 | -158 |
| Tax | 5 | 18 | -15 | -7 | -6 | -0 | -5 | -13 | 8 | 10 | -33 |
| Net profit | 16 | 58 | -44 | 97 | -18 | -37 | 119 | -75 | 13 | 31 | -125 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 640 | 749 | 713 | 940 | 232 | 158 | 472 | 268 | 244 | 332 | 218 |
| Equity | 17 | 66 | 25 | 63 | 45 | 8 | 128 | 53 | 61 | 92 | -33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 623 | 683 | 688 | 877 | 186 | 150 | 344 | 215 | 184 | 240 | 251 |
| Total debt | 623 | 683 | 688 | 877 | 186 | 150 | 344 | 215 | 184 | 240 | 251 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|