| Revenue | DKK 1,2M | -24% |
| EBITDA | DKK -115K | -222% |
| Net profit | DKK -98K | -230% |
| Total assets | DKK 426K | -27% |
| Equity | DKK 74K | -57% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.865 | 1.345 | 1.415 | 1.566 | 1.423 | 1.404 | 1.180 | 1.428 | 1.398 | 1.521 | 1.156 |
| Staff expenses | -2.221 | -1.214 | -1.212 | -1.417 | -1.430 | -1.135 | -1.136 | -1.251 | -1.518 | -1.427 | -1.271 |
| EBITDA | -356 | 131 | 203 | 149 | -8 | 269 | 44 | 177 | -120 | 94 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -356 | 131 | 203 | 149 | -8 | 269 | 44 | 177 | -120 | 94 | -115 |
| Net financials | -41 | -47 | -21 | -18 | -2 | -7 | -2 | -9 | 2 | 3 | -8 |
| Profit before tax | -396 | 84 | 182 | 131 | -9 | 262 | 41 | 168 | -118 | 97 | -123 |
| Tax | -0 | -0 | -0 | 18 | -1 | 59 | 10 | 38 | -26 | 22 | -25 |
| Net profit | -396 | 84 | 182 | 113 | -8 | 203 | 31 | 130 | -92 | 75 | -98 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 381 | 494 | 469 | 508 | 639 | 612 | 827 | 797 | 588 | 426 |
| Equity | -346 | -262 | -80 | 33 | 25 | 227 | 208 | 338 | 96 | 172 | 74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 868 | 644 | 575 | 418 | 467 | 412 | 404 | 488 | 701 | 416 | 352 |
| Total debt | 868 | 644 | 575 | 418 | 467 | 412 | 404 | 488 | 701 | 416 | 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2014 | — | — |
MP Management | Management | 2014 | — | — |
TH Management | Management | 2014 | — | — |
MV Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VLKN GROUP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Susgaard Laursen | Management | 0 companies |
| Mads Peter Katholm | Management | 0 companies |
| Tom Henning Nielsen | Management | 0 companies |
| Mathias Valentin Langmach | Management | 0 companies |
| Søren Schriver | Chairman | 0 companies |