| Revenue | DKK 464K | -15% |
| EBITDA | DKK 5K | +102% |
| Net profit | DKK -28K | +92% |
| Total assets | DKK 844K | +66% |
| Equity | DKK -113K | +73% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 987 | 907 | 1.006 | 1.033 | 906 | 707 | 601 | 653 | 545 | 464 |
| Staff expenses | -342 | -836 | -756 | -761 | -797 | -740 | -429 | -618 | -791 | -457 |
| EBITDA | 645 | 71 | 250 | 272 | 109 | -33 | 172 | 35 | -246 | 5 |
| Depreciation & amort. | -105 | -158 | -188 | -195 | -199 | -101 | -56 | -43 | -44 | -42 |
| EBIT | 540 | -86 | 62 | 78 | -90 | -134 | 117 | -8 | -291 | -37 |
| Net financials | -53 | -31 | -68 | -54 | -29 | -44 | -36 | -38 | -70 | -77 |
| Profit before tax | 487 | -118 | -6 | 24 | -119 | -178 | 80 | -46 | -361 | -114 |
| Tax | 120 | -29 | -2 | 6 | -21 | -34 | 18 | -10 | -13 | -86 |
| Net profit | 367 | -88 | -3 | 18 | -98 | -144 | 62 | -36 | -348 | -28 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 860 | 847 | 638 | 527 | 432 | 386 | 527 | 509 | 844 |
| Equity | 417 | 129 | 125 | 144 | 46 | -98 | -36 | -73 | -420 | -113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 440 | 700 | 693 | 485 | 482 | 531 | 422 | 600 | 930 | 957 |
| Total debt | 440 | 700 | 693 | 485 | 482 | 531 | 422 | 600 | 930 | 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
MARTIN JØRGENSEN 7/10 HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
Enochs Holding ApS | Company | 33.3% | 33.3% | 2022 |
TSC 77 Holding ApS | Company | 90.0% | 90.0% | 2023 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 90.0% | 90.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bech | Unofficial title | 0 companies |