| Revenue | DKK 744K | -109% |
| EBITDA | DKK -928K | +91% |
| Net profit | DKK 460K | -87% |
| Total assets | DKK 19,6M | -59% |
| Equity | DKK 4,9M | +10% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -282 | 4.439 | 6.869 | -875 | -386 | 3.016 | 4.339 | 11.119 | -70.698 | -8.279 | 744 |
| Staff expenses | -1.057 | -2.364 | -2.508 | -2.713 | -2.642 | -2.746 | -3.607 | -3.659 | -3.341 | -1.576 | -1.672 |
| EBITDA | -1.339 | 2.075 | 4.361 | -3.587 | -3.027 | 189 | 732 | 7.460 | -74.039 | -9.855 | -928 |
| Depreciation & amort. | 95 | 163 | -163 | -158 | -296 | -99 | -215 | -69 | -52 | -25 | -19 |
| EBIT | -1.433 | 1.911 | 4.198 | -3.745 | -3.324 | 90 | 517 | 7.391 | -74.090 | -9.880 | -946 |
| Net financials | -79 | -456 | -352 | -255 | -263 | -67 | -226 | -678 | -676 | -1.817 | -492 |
| Profit before tax | -1.513 | 1.456 | 3.846 | -4.001 | -3.587 | 23 | 292 | 6.713 | -74.766 | -11.696 | -1.438 |
| Tax | -359 | 318 | 841 | -772 | -789 | 18 | 66 | 1.477 | -194 | -15.274 | -1.899 |
| Net profit | -1.154 | 1.138 | 3.005 | -3.229 | -2.798 | 5 | 226 | 5.236 | -74.573 | 3.578 | 460 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.968 | 13.839 | 17.440 | 9.269 | 6.239 | 12.702 | 50.672 | 84.789 | 69.102 | 47.467 | 19.614 |
| Equity | -154 | 984 | 3.989 | 760 | 1.962 | 1.968 | 2.193 | 7.430 | 857 | 4.435 | 4.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 284 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.122 | 12.588 | 13.362 | 8.509 | 4.277 | 10.715 | 48.194 | 77.166 | 57.335 | 39.282 | 14.514 |
| Total debt | 11.122 | 12.588 | 13.362 | 8.509 | 4.277 | 10.734 | 48.478 | 77.166 | 57.335 | 39.282 | 14.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2021 | — | — |
IF Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordarken Holding A/S | Company | 100.0% | 100.0% | 2025 |
J.P. MORTENSEN HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Abrahamsen Mortensen | Management | 0 companies |
| Ib Fløe Bundgaard | Management | 0 companies |
| Kirsten Tangaa Nielsen | Board of Directors | 0 companies |
| Borris Tangaa Nielsen | Chairman | 0 companies |