| Revenue | DKK 154K | +4% |
| EBITDA | DKK 154K | +4% |
| Net profit | DKK 40K | +73% |
| Total assets | DKK 1,6M | -3% |
| Equity | DKK 748K | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 120 | 312 | 185 | 205 | 373 | 284 | 310 | 1.301 | 228 | 149 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 120 | 312 | 185 | 205 | 373 | 284 | 310 | 1.301 | 228 | 149 | 154 |
| Depreciation & amort. | -18 | -42 | -71 | -107 | -132 | -184 | -145 | -162 | -93 | -70 | -70 | -70 |
| EBIT | 16 | 78 | 241 | 78 | 74 | 188 | 139 | 148 | 1.208 | 158 | 79 | 84 |
| Net financials | -12 | -19 | -86 | -83 | -92 | -95 | -96 | -56 | -156 | 146 | -47 | -33 |
| Profit before tax | 3 | 59 | 155 | -3 | -18 | 93 | 43 | 92 | 1.052 | 304 | 32 | 52 |
| Tax | 2 | 13 | 34 | 1 | -4 | 23 | 4 | 21 | 223 | 69 | 9 | 12 |
| Net profit | 2 | 46 | 121 | -4 | -15 | 70 | 39 | 71 | 828 | 235 | 23 | 40 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.180 | 5.188 | 4.052 | 3.932 | 5.372 | 4.423 | 3.909 | 3.661 | 1.879 | 1.691 | 1.639 | 1.597 |
| Equity | 602 | 647 | 768 | 765 | 750 | 820 | 250 | 322 | 450 | 685 | 708 | 748 |
| Long-term debt | 0 | 2.895 | 2.785 | 2.693 | 2.607 | 2.504 | 2.421 | 2.338 | 1.217 | 69 | 0 | 0 |
| Short-term debt | 1.576 | 1.640 | 485 | 468 | 2.015 | 1.099 | 1.237 | 1.002 | 212 | 937 | 931 | 849 |
| Total debt | 1.576 | 4.535 | 3.270 | 3.161 | 4.622 | 3.603 | 3.658 | 3.340 | 1.429 | 1.006 | 931 | 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.B. HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
Mindegade Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Boelsgaard | Management | 0 companies |