| Revenue | DKK 2,6M | -23% |
| EBITDA | DKK 2,6M | +1850% |
| Net profit | DKK 17K | +101% |
| Total assets | DKK 74,4M | +0% |
| Equity | DKK -4,4M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -34 | -21 | -51 | -57 | -90 | -76 | 121 | 692 | 2.124 | 3.366 | 2.606 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -36 | -21 | -51 | -57 | -90 | -76 | 121 | 692 | 2.124 | 135 | 2.633 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -36 | -21 | -51 | -57 | -90 | -76 | 121 | 692 | 2.124 | 135 | 2.633 |
| Net financials | 0 | 0 | -28 | -140 | -146 | -155 | -170 | -329 | -758 | -2.397 | -4.348 | -2.611 |
| Profit before tax | -40 | -36 | -49 | -191 | -203 | -246 | -245 | -208 | -66 | -273 | -4.213 | 22 |
| Tax | -8 | -9 | -11 | -42 | -43 | -54 | -53 | -46 | -14 | -60 | -927 | 5 |
| Net profit | -32 | -27 | -38 | -149 | -160 | -192 | -192 | -162 | -51 | -213 | -3.286 | 17 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.892 | 1.882 | 3.116 | 3.348 | 3.632 | 4.083 | 4.260 | 19.496 | 37.063 | 63.323 | 74.322 | 74.418 |
| Equity | 18 | -9 | -47 | -195 | -356 | -547 | -740 | -902 | -953 | -1.166 | -4.452 | -4.436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.020 | 3.385 | 10.736 | 12.539 | 27.432 | 40.959 | 77.201 |
| Short-term debt | 1.874 | 1.891 | 3.162 | 3.543 | 3.988 | 1.610 | 1.614 | 9.662 | 25.477 | 37.057 | 37.815 | 1.653 |
| Total debt | 1.874 | 1.891 | 3.162 | 3.543 | 3.988 | 4.630 | 4.999 | 20.398 | 38.016 | 64.489 | 78.774 | 78.854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Management | Management | 2016 | — | — |
SK Management | Management | 2014 | — | — |
LC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BACH GRUPPEN A/S | Company | 50.0% | 50.0% | 2016 |
GD2011 ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Evald Dynesen | Management | 0 companies |
| Søren Kalhave | Management | 0 companies |
| Lene Christensen | Management | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Benjamin Galacho | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |