| Revenue | DKK 634K | +440% |
| EBITDA | DKK 403K | +917% |
| Net profit | DKK 231K | +2226% |
| Total assets | DKK 1M | +41% |
| Equity | DKK 862K | +37% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 220 | 320 | 392 | 499 | 345 | 828 | 147 | 235 | 117 | 634 |
| Staff expenses | -19 | -49 | -40 | -0 | -174 | -34 | -158 | -157 | -91 | -78 | -137 |
| EBITDA | 63 | 35 | 98 | 158 | 76 | 23 | 169 | -10 | 144 | 40 | 403 |
| Depreciation & amort. | -0 | -0 | -0 | -40 | -40 | -40 | -3 | -14 | -10 | -0 | -37 |
| EBIT | 63 | 35 | 98 | 118 | 36 | -17 | 166 | -24 | 134 | 40 | 366 |
| Net financials | -0 | -0 | -4 | -7 | -4 | 73 | 241 | 134 | -35 | -26 | -66 |
| Profit before tax | 62 | 35 | 95 | 112 | 32 | 56 | 407 | 110 | 99 | 14 | 300 |
| Tax | 15 | 13 | 22 | 27 | 10 | 13 | 94 | 27 | 26 | 4 | 69 |
| Net profit | 47 | 22 | 72 | 85 | 23 | 43 | 312 | 83 | 73 | 10 | 231 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 388 | 796 | 875 | 803 | 605 | 707 | 798 | 684 | 737 | 1.042 |
| Equity | 52 | 74 | 115 | 200 | 222 | 266 | 521 | 548 | 621 | 631 | 862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 314 | 681 | 676 | 581 | 339 | 186 | 251 | 63 | 107 | 180 |
| Total debt | 58 | 314 | 681 | 676 | 581 | 339 | 186 | 251 | 63 | 107 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Mikkelsen | Chief Executive Officer | 0 companies |