| Revenue | DKK 408K | +185% |
| EBITDA | DKK -3K | -144% |
| Net profit | DKK -25K | -578% |
| Total assets | DKK 202K | -11% |
| Equity | DKK 55K | -32% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 694 | 384 | 505 | 0 | 0 | -13 | 199 | 306 | 60 | 143 | 408 |
| Staff expenses | -608 | -397 | -354 | -8 | -5 | -5 | -235 | -78 | -26 | -126 | -351 |
| EBITDA | 27 | -45 | 128 | -21 | -25 | -17 | -42 | 223 | -76 | 8 | -3 |
| Depreciation & amort. | -0 | -18 | -11 | -16 | -4 | -5 | -6 | -14 | -7 | -0 | -18 |
| EBIT | 27 | -62 | 117 | -37 | -30 | -22 | -48 | 209 | -83 | 8 | -21 |
| Net financials | 0 | -3 | -0 | -0 | -0 | -0 | -0 | -2 | -4 | -1 | -4 |
| Profit before tax | 27 | -66 | 117 | -37 | -30 | -22 | -48 | 207 | -87 | 7 | -25 |
| Tax | 7 | -0 | 4 | -0 | -0 | -0 | -0 | 76 | -0 | 2 | -0 |
| Net profit | 21 | -66 | 112 | -37 | -30 | -22 | -48 | 192 | -87 | 5 | -25 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 92 | 208 | 95 | 76 | 56 | 76 | 243 | 169 | 226 | 202 |
| Equity | 22 | -44 | 69 | 31 | 1 | -21 | -69 | 161 | 75 | 80 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 136 | 139 | 65 | 75 | 77 | 146 | 82 | 94 | 146 | 147 |
| Total debt | 98 | 136 | 139 | 65 | 75 | 77 | 146 | 82 | 94 | 146 | 147 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|