| Revenue | DKK 235K | — |
| EBITDA | DKK 235K | +191% |
| Net profit | DKK 128K | +921% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 216K | +145% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -7 | -2 | 127 | 143 | 79 | — | — | — | — | 235 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -7 | 8 | 127 | 143 | 79 | 31 | 36 | 23 | 81 | 235 |
| Depreciation & amort. | -2 | -0 | 5 | -0 | -0 | -44 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -7 | 3 | 127 | 143 | 35 | 31 | 36 | 23 | 81 | 235 |
| Net financials | 0 | 0 | -5 | -87 | -56 | -31 | -29 | -27 | -33 | -52 | -55 |
| Profit before tax | -21 | -7 | -2 | 39 | 87 | 4 | 2 | 9 | -10 | 29 | 180 |
| Tax | -0 | -0 | 1 | 9 | 17 | 11 | 10 | 12 | -5 | 17 | 52 |
| Net profit | -21 | -7 | -3 | 30 | 70 | -7 | -9 | -3 | -6 | 13 | 128 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 22 | 26 | 2.251 | 2.237 | 2.163 | 2.113 | 2.201 | 2.079 | 2.004 | 1.995 |
| Equity | 29 | 22 | 18 | 31 | 100 | 93 | 84 | 81 | 76 | 88 | 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.176 | 1.069 | 973 |
| Short-term debt | 0 | 0 | 8 | 2.220 | 2.137 | 2.070 | 2.029 | 2.119 | 828 | 846 | 806 |
| Total debt | 0 | 0 | 8 | 2.220 | 2.137 | 2.070 | 2.029 | 2.119 | 2.003 | 1.916 | 1.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PPPM Holding ApS | Company | 33.3% | 33.3% | 2014 |
PR HOLDING, VARDE ApS | Company | 25.0% | 25.0% | 2017 |
TERMANSEN HOLDING, VARDE ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bjerg | Management | 0 companies |